All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	5.37B	3.97B	3.70B	4.03B
Cost of goods sold	3.93B	3.06B	2.75B	2.91B
Cost of revenue	3.93B	3.06B	2.75B	2.91B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	1.01B	987.00M	935.00M	1.14B
Operating expense	1.01B	987.00M	935.00M	1.14B
Total operating expenses	4.94B	4.05B	3.68B	4.05B
Operating income	429.00M	-77.00M	21.00M	-17.00M
Other non operating income	-1.00M	-	10.00M	1.00M
EBT including unusual items	680.00M	138.00M	17.00M	204.00M
EBT excluding unusual items	477.00M	137.00M	57.00M	190.00M
Income tax expense	168.00M	61.00M	-46.00M	69.00M
Effective tax rate	24.71%	44.20%	-270.59%	33.82%
Other operating expenses	-	-	-	-
Net income	512.00M	77.00M	63.00M	135.00M
Net profit margin	9.54%	1.94%	1.70%	3.35%
Earnings per share	-	-	-	-
Interest and investment income	35.00M	87.00M	27.00M	87.00M
Interest expense	-24.00M	-25.00M	-33.00M	-32.00M
Net interest expenses	11.00M	62.00M	-6.00M	55.00M
Depreciation and amortization charges	-	-	-	-
EBITDA	503.00M	19.25M	104.75M	66.75M
Gain or loss from assets sale	-	-	-	-

Ask anything