All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	1.38B	1.53B	1.70B	1.46B
Cost of goods sold	934.00M	1.10B	1.16B	969.00M
Cost of revenue	934.00M	1.10B	1.16B	969.00M
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	297.00M	318.00M	317.00M	289.00M
Operating expense	297.00M	321.00M	317.00M	289.00M
Total operating expenses	1.23B	1.42B	1.47B	1.26B
Operating income	145.00M	113.00M	224.00M	202.00M
Other non operating income	-	-1.00M	-2.00M	3.00M
EBT including unusual items	148.00M	112.00M	224.00M	207.00M
EBT excluding unusual items	148.00M	112.00M	224.00M	207.00M
Income tax expense	41.00M	14.00M	72.00M	67.00M
Effective tax rate	27.70%	12.50%	32.14%	32.37%
Other operating expenses	-	-	-	-
Net income	102.00M	96.00M	151.00M	138.00M
Net profit margin	7.41%	6.27%	8.90%	9.45%
Earnings per share	-	-	-	-
Interest and investment income	3.00M	-	2.00M	2.00M
Interest expense	-	-	-	-
Net interest expenses	3.00M	-	2.00M	2.00M
Depreciation and amortization charges	-	3.00M	-	-
EBITDA	164.50M	131.50M	242.50M	215.50M
Gain or loss from assets sale	-	-	-	-

Ask anything