All values in JPY	Dec 2025	Mar 2026	Jun 2026	Sep 2026
Revenue	4.05B	5.15B	3.30B	3.59B
Cost of goods sold	2.78B	3.65B	2.28B	2.51B
Cost of revenue	2.78B	3.65B	2.28B	2.51B
Research and development expenses	-	371.00M	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	938.00M	314.00M	867.00M	925.00M
Operating expense	938.00M	869.00M	867.00M	925.00M
Total operating expenses	3.72B	4.52B	3.15B	3.43B
Operating income	336.00M	630.00M	151.00M	159.00M
Other non operating income	-5.00M	12.00M	4.00M	17.00M
EBT including unusual items	330.00M	593.00M	146.00M	876.00M
EBT excluding unusual items	331.00M	611.00M	147.00M	141.00M
Income tax expense	102.00M	106.00M	47.00M	275.00M
Effective tax rate	30.91%	17.88%	32.19%	31.39%
Other operating expenses	-	-	-	-
Net income	228.00M	487.00M	99.00M	601.00M
Net profit margin	5.63%	9.46%	3.00%	16.74%
Earnings per share	-	-	-	-
Interest and investment income	21.00M	-	26.00M	1.00M
Interest expense	-21.00M	-31.00M	-34.00M	-36.00M
Net interest expenses	-	-31.00M	-8.00M	-35.00M
Depreciation and amortization charges	-	184.00M	-	-
EBITDA	511.25M	859.75M	380.75M	388.75M
Gain or loss from assets sale	-	-	-	-

Ask anything