All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	3.45B	4.05B	5.15B	3.30B
Cost of goods sold	2.45B	2.78B	3.65B	2.28B
Cost of revenue	2.45B	2.78B	3.65B	2.28B
Research and development expenses	-	-	371.00M	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	918.00M	938.00M	314.00M	867.00M
Operating expense	918.00M	938.00M	869.00M	867.00M
Total operating expenses	3.37B	3.72B	4.52B	3.15B
Operating income	82.00M	336.00M	630.00M	151.00M
Other non operating income	-98.00M	-5.00M	12.00M	4.00M
EBT including unusual items	-34.00M	330.00M	593.00M	146.00M
EBT excluding unusual items	-33.00M	331.00M	611.00M	147.00M
Income tax expense	-8.00M	102.00M	106.00M	47.00M
Effective tax rate	23.53%	30.91%	17.88%	32.19%
Other operating expenses	-	-	-	-
Net income	-26.00M	228.00M	487.00M	99.00M
Net profit margin	-0.75%	5.63%	9.46%	3.00%
Earnings per share	-	-	-	-
Interest and investment income	1.00M	21.00M	-	26.00M
Interest expense	-18.00M	-21.00M	-31.00M	-34.00M
Net interest expenses	-17.00M	-	-31.00M	-8.00M
Depreciation and amortization charges	-	-	184.00M	-
EBITDA	291.00M	511.25M	859.75M	380.75M
Gain or loss from assets sale	-	-	-	-

Ask anything