All values in JPY	Jun 2025	Sep 2025	Dec 2025	Mar 2026
Revenue	12.27B	11.75B	11.65B	11.58B
Cost of goods sold	8.72B	8.44B	8.14B	7.94B
Cost of revenue	8.72B	8.44B	8.14B	7.94B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	2.43B	2.38B	2.78B	2.27B
Operating expense	2.43B	2.38B	2.78B	2.27B
Total operating expenses	11.15B	10.81B	10.92B	10.21B
Operating income	1.12B	939.00M	731.00M	1.37B
Other non operating income	-3.00M	8.00M	-6.00M	-69.00M
EBT including unusual items	1.18B	536.00M	849.00M	1.31B
EBT excluding unusual items	1.18B	964.00M	782.00M	1.28B
Income tax expense	240.00M	77.00M	264.00M	387.00M
Effective tax rate	20.34%	14.37%	31.10%	29.47%
Other operating expenses	-	-	-	-
Net income	911.00M	440.00M	563.00M	918.00M
Net profit margin	7.42%	3.74%	4.83%	7.93%
Earnings per share	-	-	-	-
Interest and investment income	98.00M	18.00M	45.00M	21.00M
Interest expense	-36.00M	-36.00M	-40.00M	-43.00M
Net interest expenses	62.00M	-18.00M	5.00M	-22.00M
Depreciation and amortization charges	-	-	-	-
EBITDA	1.44B	1.20B	1.05B	1.61B
Gain or loss from assets sale	-	-	-	-

Finance

Research