All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	8.01B	9.19B	9.39B	8.20B
Cost of goods sold	6.27B	7.18B	7.34B	6.41B
Cost of revenue	6.27B	7.18B	7.34B	6.41B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	1.48B	1.53B	1.42B	1.55B
Operating expense	1.48B	1.53B	1.67B	1.53B
Total operating expenses	7.75B	8.71B	9.00B	7.95B
Operating income	261.00M	478.00M	385.00M	251.00M
Other non operating income	4.00M	9.00M	-18.00M	6.00M
EBT including unusual items	338.00M	589.00M	476.00M	743.00M
EBT excluding unusual items	293.00M	583.00M	360.00M	280.00M
Income tax expense	62.00M	176.00M	199.00M	243.00M
Effective tax rate	18.34%	29.88%	41.81%	32.71%
Other operating expenses	-	-	-	-
Net income	276.00M	411.00M	276.00M	500.00M
Net profit margin	3.45%	4.47%	2.94%	6.10%
Earnings per share	-	-	-	-
Interest and investment income	10.00M	43.00M	17.00M	48.00M
Interest expense	-7.00M	-14.00M	-8.00M	-19.00M
Net interest expenses	3.00M	29.00M	9.00M	29.00M
Depreciation and amortization charges	-	-	221.00M	-
EBITDA	483.50M	707.75M	637.25M	503.25M
Gain or loss from assets sale	-	-	-	-

Ask anything