All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	8.10B	8.66B	10.20B	7.98B
Cost of goods sold	3.56B	4.08B	4.95B	3.83B
Cost of revenue	3.56B	4.08B	4.95B	3.83B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	4.36B	4.41B	4.40B	4.26B
Operating expense	4.36B	4.41B	4.40B	4.26B
Total operating expenses	7.92B	8.49B	9.35B	8.09B
Operating income	176.00M	172.00M	854.00M	-107.00M
Other non operating income	5.00M	10.00M	1.00M	2.00M
EBT including unusual items	70.00M	69.00M	718.00M	-132.00M
EBT excluding unusual items	136.00M	204.00M	911.00M	-92.00M
Income tax expense	97.00M	57.00M	42.00M	30.00M
Effective tax rate	138.57%	82.61%	5.85%	-22.73%
Other operating expenses	-	-	-	-
Net income	-35.00M	-	702.00M	-166.00M
Net profit margin	-0.43%	-	6.88%	-2.08%
Earnings per share	-	-	-	-
Interest and investment income	2.00M	1.00M	2.00M	4.00M
Interest expense	-23.00M	-25.00M	-25.00M	-26.00M
Net interest expenses	-21.00M	-24.00M	-23.00M	-22.00M
Depreciation and amortization charges	-	-	-	-
EBITDA	258.00M	267.50M	946.75M	-14.25M
Gain or loss from assets sale	-	-	-	-

Ask anything