All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	495.00M	457.00M	751.00M	612.00M
Cost of goods sold	360.00M	390.00M	584.00M	458.00M
Cost of revenue	360.00M	390.00M	584.00M	458.00M
Research and development expenses	-	-	249.00M	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	329.00M	349.00M	88.00M	285.00M
Operating expense	329.00M	349.00M	371.00M	285.00M
Total operating expenses	689.00M	739.00M	955.00M	743.00M
Operating income	-194.00M	-282.00M	-204.00M	-131.00M
Other non operating income	2.00M	7.00M	-3.00M	2.00M
EBT including unusual items	-189.00M	-292.00M	-207.00M	-121.00M
EBT excluding unusual items	-189.00M	-263.00M	-186.00M	-120.00M
Income tax expense	-12.00M	-43.00M	-279.00M	-
Effective tax rate	6.35%	14.73%	134.78%	-
Other operating expenses	-	-	-	-
Net income	-177.00M	-249.00M	72.00M	-121.00M
Net profit margin	-35.76%	-54.49%	9.59%	-19.77%
Earnings per share	-	-	-	-
Interest and investment income	3.00M	1.00M	4.00M	1.00M
Interest expense	-2.00M	-1.00M	-2.00M	-
Net interest expenses	1.00M	-	2.00M	1.00M
Depreciation and amortization charges	-	-	20.00M	-
EBITDA	-125.50M	-223.00M	-127.00M	-54.00M
Gain or loss from assets sale	-	-	-	-

Ask anything