All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	1.68B	1.90B	1.78B	1.74B
Cost of goods sold	982.00M	1.12B	1.01B	1.04B
Cost of revenue	982.00M	1.12B	1.01B	1.04B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	525.00M	508.00M	532.00M	489.00M
Operating expense	525.00M	508.00M	532.00M	490.00M
Total operating expenses	1.51B	1.63B	1.54B	1.54B
Operating income	169.00M	264.00M	232.00M	210.00M
Other non operating income	1.00M	-1.00M	-	1.00M
EBT including unusual items	172.00M	262.00M	235.00M	211.00M
EBT excluding unusual items	172.00M	263.00M	235.00M	211.00M
Income tax expense	61.00M	89.00M	80.00M	77.00M
Effective tax rate	35.47%	33.97%	34.04%	36.49%
Other operating expenses	-	-	-	-
Net income	111.00M	173.00M	155.00M	134.00M
Net profit margin	6.62%	9.13%	8.72%	7.68%
Earnings per share	-	-	-	-
Interest and investment income	3.00M	-	3.00M	-
Interest expense	-	-	-	-
Net interest expenses	3.00M	-	3.00M	-
Depreciation and amortization charges	-	-	-	-
EBITDA	199.50M	311.75M	279.75M	258.50M
Gain or loss from assets sale	-	-	-	-

Ask anything