All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	11.51B	11.02B	12.10B	9.94B
Cost of goods sold	3.81B	3.74B	3.78B	3.56B
Cost of revenue	3.81B	3.74B	3.78B	3.56B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	6.54B	6.67B	5.84B	6.67B
Operating expense	6.54B	6.62B	7.09B	6.67B
Total operating expenses	10.35B	10.36B	10.87B	10.23B
Operating income	1.17B	660.00M	1.23B	-286.00M
Other non operating income	4.00M	3.00M	20.00M	8.00M
EBT including unusual items	1.16B	697.00M	935.00M	-274.00M
EBT excluding unusual items	1.22B	706.00M	1.28B	-261.00M
Income tax expense	430.00M	247.00M	334.00M	-59.00M
Effective tax rate	37.13%	35.44%	35.72%	21.53%
Other operating expenses	-	-	-	-
Net income	728.00M	448.00M	602.00M	-214.00M
Net profit margin	6.32%	4.07%	4.98%	-2.15%
Earnings per share	-	-	-	-
Interest and investment income	28.00M	11.00M	32.00M	10.00M
Interest expense	-	-	-	-
Net interest expenses	28.00M	11.00M	32.00M	10.00M
Depreciation and amortization charges	-	-	1.25B	-
EBITDA	1.47B	951.00M	1.55B	27.00M
Gain or loss from assets sale	-	-	-	-

Ask anything