All values in JPY	Aug 2025	Nov 2025	Feb 2026	May 2026
Revenue	1.58B	1.56B	1.50B	1.80B
Cost of goods sold	866.00M	880.00M	831.00M	981.00M
Cost of revenue	866.00M	880.00M	831.00M	981.00M
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	494.00M	493.00M	480.00M	501.00M
Operating expense	494.00M	493.00M	480.00M	501.00M
Total operating expenses	1.36B	1.37B	1.31B	1.48B
Operating income	217.00M	185.00M	185.00M	317.00M
Other non operating income	4.00M	3.00M	2.00M	-
EBT including unusual items	180.00M	142.00M	152.00M	279.00M
EBT excluding unusual items	193.00M	136.00M	156.00M	274.00M
Income tax expense	53.00M	52.00M	45.00M	80.00M
Effective tax rate	29.44%	36.62%	29.61%	28.67%
Other operating expenses	-	-	-	-
Net income	123.00M	86.00M	102.00M	194.00M
Net profit margin	7.80%	5.52%	6.82%	10.78%
Earnings per share	-	-	-	-
Interest and investment income	2.00M	2.00M	2.00M	-
Interest expense	-2.00M	-2.00M	-2.00M	-1.00M
Net interest expenses	-	-	-	-1.00M
Depreciation and amortization charges	-	-	-	-
EBITDA	297.50M	241.50M	242.50M	374.50M
Gain or loss from assets sale	-	-	-	-

Ask anything