All values in JPY	Dec 2025	Mar 2026	Jun 2026	Sep 2026
Revenue	11.75B	11.15B	10.88B	10.65B
Cost of goods sold	10.28B	9.72B	9.54B	9.34B
Cost of revenue	10.28B	9.72B	9.54B	9.34B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	1.05B	795.00M	1.05B	1.03B
Operating expense	1.05B	1.01B	1.05B	1.03B
Total operating expenses	11.33B	10.73B	10.60B	10.37B
Operating income	418.00M	414.00M	282.00M	285.00M
Other non operating income	-	-4.00M	2.00M	11.00M
EBT including unusual items	391.00M	255.00M	277.00M	200.00M
EBT excluding unusual items	393.00M	368.00M	261.00M	230.00M
Income tax expense	163.00M	47.00M	139.00M	99.00M
Effective tax rate	41.69%	18.43%	50.18%	49.50%
Other operating expenses	-	-	-	-
Net income	228.00M	208.00M	138.00M	101.00M
Net profit margin	1.94%	1.87%	1.27%	0.95%
Earnings per share	-	-	-	-
Interest and investment income	27.00M	7.00M	36.00M	10.00M
Interest expense	-52.00M	-49.00M	-59.00M	-76.00M
Net interest expenses	-25.00M	-42.00M	-23.00M	-66.00M
Depreciation and amortization charges	-	-	-	-
EBITDA	826.75M	823.50M	691.50M	694.50M
Gain or loss from assets sale	-	-	-	-

Ask anything