All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	9.28B	9.52B	9.24B	9.78B
Cost of goods sold	7.46B	7.58B	7.46B	7.77B
Cost of revenue	7.46B	7.58B	7.46B	7.77B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	1.33B	1.37B	1.33B	1.50B
Operating expense	1.33B	1.37B	1.33B	1.59B
Total operating expenses	8.79B	8.95B	8.79B	9.36B
Operating income	490.00M	571.00M	447.00M	420.00M
Other non operating income	2.00M	7.00M	3.00M	9.00M
EBT including unusual items	495.00M	564.00M	475.00M	402.00M
EBT excluding unusual items	495.00M	589.00M	477.00M	421.00M
Income tax expense	175.00M	199.00M	191.00M	101.00M
Effective tax rate	35.35%	35.28%	40.21%	25.12%
Other operating expenses	-	-	-	-
Net income	309.00M	365.00M	283.00M	301.00M
Net profit margin	3.33%	3.83%	3.06%	3.08%
Earnings per share	-	-	-	-
Interest and investment income	5.00M	-	7.00M	-
Interest expense	-4.00M	-4.00M	-4.00M	-4.00M
Net interest expenses	1.00M	-4.00M	3.00M	-4.00M
Depreciation and amortization charges	-	-	-	74.00M
EBITDA	510.00M	593.50M	467.00M	442.75M
Gain or loss from assets sale	-	-	-	-

Ask anything