All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	1.97B	1.95B	2.19B	2.53B
Cost of goods sold	1.54B	1.54B	1.79B	1.96B
Cost of revenue	1.54B	1.54B	1.79B	1.96B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	321.00M	328.00M	302.00M	318.00M
Operating expense	321.00M	328.00M	330.00M	318.00M
Total operating expenses	1.86B	1.87B	2.12B	2.28B
Operating income	113.00M	80.00M	70.00M	253.00M
Other non operating income	2.00M	-1.00M	-7.00M	-3.00M
EBT including unusual items	190.00M	245.00M	125.00M	288.00M
EBT excluding unusual items	190.00M	245.00M	125.00M	288.00M
Income tax expense	20.00M	72.00M	75.00M	56.00M
Effective tax rate	10.53%	29.39%	60.00%	19.44%
Other operating expenses	-	-	-	-
Net income	170.00M	173.00M	50.00M	232.00M
Net profit margin	8.62%	8.87%	2.28%	9.17%
Earnings per share	-	-	-	-
Interest and investment income	1.00M	-	1.00M	-
Interest expense	-17.00M	-15.00M	-19.00M	-20.00M
Net interest expenses	-16.00M	-15.00M	-18.00M	-20.00M
Depreciation and amortization charges	-	-	28.00M	-
EBITDA	162.50M	131.25M	119.50M	302.50M
Gain or loss from assets sale	-	-	-	-

Ask anything