All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	5.03B	5.08B	5.80B	4.63B
Cost of goods sold	3.97B	4.18B	4.56B	3.72B
Cost of revenue	3.97B	4.18B	4.56B	3.72B
Research and development expenses	-	-	237.00M	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	947.00M	1.02B	778.00M	979.00M
Operating expense	947.00M	1.02B	1.01B	979.00M
Total operating expenses	4.92B	5.20B	5.58B	4.70B
Operating income	116.00M	-116.00M	224.00M	-66.00M
Other non operating income	6.00M	-	-40.00M	-11.00M
EBT including unusual items	419.00M	-98.00M	-239.00M	-107.00M
EBT excluding unusual items	126.00M	-104.00M	186.00M	-124.00M
Income tax expense	125.00M	6.00M	-121.00M	-84.00M
Effective tax rate	29.83%	-6.12%	50.63%	78.50%
Other operating expenses	-	-	-	-
Net income	291.00M	-100.00M	-116.00M	-10.00M
Net profit margin	5.78%	-1.97%	-2.00%	-0.22%
Earnings per share	-	-	-	-
Interest and investment income	25.00M	4.00M	32.00M	12.00M
Interest expense	-44.00M	-42.00M	-60.00M	-62.00M
Net interest expenses	-19.00M	-38.00M	-28.00M	-50.00M
Depreciation and amortization charges	-	-	-	-
EBITDA	409.50M	136.25M	531.00M	241.00M
Gain or loss from assets sale	-	-	-	-

Ask anything