All values in JPY	Aug 2025	Nov 2025	Feb 2026	May 2026
Revenue	1.05B	1.08B	1.57B	1.12B
Cost of goods sold	523.89M	591.11M	695.17M	585.10M
Cost of revenue	523.89M	591.11M	695.17M	585.10M
Research and development expenses	-	-	-	191.00M
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	426.17M	340.83M	465.74M	292.39M
Operating expense	426.17M	340.83M	465.74M	486.39M
Total operating expenses	950.06M	931.94M	1.16B	1.07B
Operating income	98.57M	150.43M	409.22M	48.84M
Other non operating income	1.66M	-5.66M	-2.54M	-6.68M
EBT including unusual items	55.60M	241.40M	417.14M	37.44M
EBT excluding unusual items	136.24M	241.76M	417.14M	36.90M
Income tax expense	8.30M	64.70M	146.54M	2.72M
Effective tax rate	14.93%	26.80%	35.13%	7.26%
Other operating expenses	-	-	-	3.00M
Net income	47.30M	176.70M	270.59M	34.72M
Net profit margin	4.51%	16.33%	17.23%	3.10%
Earnings per share	-	-	-	-
Interest and investment income	18.04M	-	21.94M	-
Interest expense	-2.18M	-854.00K	-1.73M	-1.43M
Net interest expenses	15.85M	-854.00K	20.21M	-1.43M
Depreciation and amortization charges	-	-	-	-
EBITDA	140.30M	198.93M	450.95M	104.34M
Gain or loss from assets sale	-	-	-	-

Ask anything