All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	1.32B	1.22B	1.24B	1.44B
Cost of goods sold	907.00M	839.00M	875.00M	1.01B
Cost of revenue	907.00M	839.00M	875.00M	1.01B
Research and development expenses	-	-	-	44.00M
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	354.00M	349.00M	320.00M	315.00M
Operating expense	354.00M	349.00M	320.00M	359.00M
Total operating expenses	1.26B	1.19B	1.20B	1.37B
Operating income	56.00M	29.00M	49.00M	67.00M
Other non operating income	2.00M	1.00M	2.00M	2.00M
EBT including unusual items	55.00M	9.00M	143.00M	47.00M
EBT excluding unusual items	57.00M	10.00M	41.00M	48.00M
Income tax expense	1.00M	2.00M	3.00M	-146.00M
Effective tax rate	1.82%	22.22%	2.10%	-310.64%
Other operating expenses	-	-	-	-
Net income	54.00M	7.00M	140.00M	193.00M
Net profit margin	4.10%	0.58%	11.25%	13.42%
Earnings per share	-	-	-	-
Interest and investment income	2.00M	-	3.00M	-
Interest expense	-2.00M	-4.00M	-5.00M	-5.00M
Net interest expenses	-	-4.00M	-2.00M	-5.00M
Depreciation and amortization charges	-	-	-	-
EBITDA	115.50M	79.00M	108.50M	118.75M
Gain or loss from assets sale	-	-	-	-

Ask anything