All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	16.43B	13.90B	13.04B	15.58B
Cost of goods sold	13.54B	11.60B	10.71B	12.91B
Cost of revenue	13.54B	11.60B	10.71B	12.91B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	2.44B	2.29B	1.88B	2.53B
Operating expense	2.44B	2.29B	2.26B	2.53B
Total operating expenses	15.98B	13.89B	12.98B	15.44B
Operating income	448.00M	17.00M	61.00M	143.00M
Other non operating income	-4.00M	13.00M	13.00M	12.00M
EBT including unusual items	424.00M	20.00M	-155.00M	142.00M
EBT excluding unusual items	440.00M	20.00M	62.00M	142.00M
Income tax expense	149.00M	7.00M	-68.00M	48.00M
Effective tax rate	35.14%	35.00%	43.87%	33.80%
Other operating expenses	-	-	-	-
Net income	275.00M	13.00M	-87.00M	94.00M
Net profit margin	1.67%	0.09%	-0.67%	0.60%
Earnings per share	-	-	-	-
Interest and investment income	5.00M	2.00M	3.00M	2.00M
Interest expense	-9.00M	-12.00M	-15.00M	-15.00M
Net interest expenses	-4.00M	-10.00M	-12.00M	-13.00M
Depreciation and amortization charges	-	-	385.00M	-
EBITDA	541.50M	112.25M	158.50M	240.50M
Gain or loss from assets sale	-	-	-	-

Ask anything