All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	7.82B	8.73B	8.38B	7.78B
Cost of goods sold	3.16B	3.33B	3.40B	3.11B
Cost of revenue	3.16B	3.33B	3.40B	3.11B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	3.46B	3.76B	3.64B	3.90B
Operating expense	3.46B	3.76B	3.64B	3.90B
Total operating expenses	6.62B	7.09B	7.04B	7.00B
Operating income	1.21B	1.64B	1.34B	780.00M
Other non operating income	10.00M	23.00M	-51.00M	5.00M
EBT including unusual items	1.20B	1.72B	757.00M	812.00M
EBT excluding unusual items	1.22B	1.73B	1.26B	768.00M
Income tax expense	494.00M	623.00M	492.00M	231.00M
Effective tax rate	41.03%	36.14%	64.99%	28.45%
Other operating expenses	-	-	-	-
Net income	710.00M	1.10B	272.00M	576.00M
Net profit margin	9.07%	12.54%	3.25%	7.40%
Earnings per share	-	-	-	-
Interest and investment income	1.00M	2.00M	2.00M	1.00M
Interest expense	-57.00M	-65.00M	-63.00M	-59.00M
Net interest expenses	-56.00M	-63.00M	-61.00M	-58.00M
Depreciation and amortization charges	-	-	-	-
EBITDA	1.39B	1.80B	1.55B	988.75M
Gain or loss from assets sale	-	-	-	-

Ask anything