All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	3.64B	3.95B	4.20B	3.77B
Cost of goods sold	1.78B	2.03B	2.19B	1.86B
Cost of revenue	1.78B	2.03B	2.19B	1.86B
Research and development expenses	-	-	4.00M	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	1.38B	1.45B	1.14B	1.50B
Operating expense	1.38B	1.45B	1.43B	1.50B
Total operating expenses	3.15B	3.48B	3.61B	3.36B
Operating income	483.00M	470.00M	587.00M	410.00M
Other non operating income	3.00M	2.00M	8.00M	2.00M
EBT including unusual items	520.00M	477.00M	598.00M	427.00M
EBT excluding unusual items	521.00M	486.00M	598.00M	427.00M
Income tax expense	163.00M	150.00M	172.00M	135.00M
Effective tax rate	31.35%	31.45%	28.76%	31.62%
Other operating expenses	-	-	-	-
Net income	353.00M	326.00M	424.00M	288.00M
Net profit margin	9.71%	8.26%	10.10%	7.64%
Earnings per share	-	-	-	-
Interest and investment income	39.00M	19.00M	10.00M	22.00M
Interest expense	-4.00M	-5.00M	-7.00M	-7.00M
Net interest expenses	35.00M	14.00M	3.00M	15.00M
Depreciation and amortization charges	-	-	287.00M	-
EBITDA	708.50M	677.00M	825.25M	648.25M
Gain or loss from assets sale	-	-	-	-

Ask anything