All values in JPY	ኖቬም 2025	ፌብ 2026	ሜይ 2026	ኦገስ 2026
Revenue	16.46 ቢ	17.04 ቢ	17.61 ቢ	18.25 ቢ
Cost of goods sold	8.31 ቢ	8.59 ቢ	8.93 ቢ	9.26 ቢ
Cost of revenue	8.31 ቢ	8.59 ቢ	8.93 ቢ	9.26 ቢ
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	7.08 ቢ	4.78 ቢ	7.81 ቢ	7.98 ቢ
Operating expense	7.08 ቢ	6.98 ቢ	7.81 ቢ	7.98 ቢ
Total operating expenses	15.39 ቢ	15.57 ቢ	16.74 ቢ	17.24 ቢ
Operating income	1.07 ቢ	1.47 ቢ	874.00 ሚ	1.01 ቢ
Other non operating income	266.00 ሚ	-514.00 ሚ	229.50 ሚ	52.00 ሚ
EBT including unusual items	1.33 ቢ	473.00 ሚ	935.50 ሚ	728.00 ሚ
EBT excluding unusual items	1.33 ቢ	947.00 ሚ	1.09 ቢ	1.05 ቢ
Income tax expense	418.00 ሚ	170.00 ሚ	368.50 ሚ	342.00 ሚ
Effective tax rate	31.45%	35.94%	39.39%	46.98%
Other operating expenses	-	315.00 ሚ	-	-
Net income	876.00 ሚ	302.00 ሚ	547.50 ሚ	367.00 ሚ
Net profit margin	5.32%	1.77%	3.11%	2.01%
Earnings per share	-	-	-	-
Interest and investment income	10.00 ሚ	7.00 ሚ	8.00 ሚ	6.00 ሚ
Interest expense	-18.00 ሚ	-17.00 ሚ	-17.00 ሚ	-17.00 ሚ
Net interest expenses	-8.00 ሚ	-10.00 ሚ	-9.00 ሚ	-11.00 ሚ
Depreciation and amortization charges	-	1.59 ቢ	-	-
EBITDA	-	2.05 ቢ	1.51 ቢ	1.65 ቢ
Gain or loss from assets sale	-	-	2.00 ሚ	-

Ask anything