All values in JPY	Nov 2025	Feb 2026	May 2026	Aug 2026
Revenue	10.84B	10.97B	13.11B	12.53B
Cost of goods sold	9.58B	9.59B	11.49B	10.73B
Cost of revenue	9.58B	9.59B	11.49B	10.73B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	1.26B	1.18B	1.30B	1.30B
Operating expense	1.26B	1.18B	1.30B	1.30B
Total operating expenses	10.84B	10.78B	12.79B	12.03B
Operating income	-1.00M	198.00M	324.00M	497.00M
Other non operating income	5.00M	5.00M	4.00M	12.00M
EBT including unusual items	13.00M	212.00M	345.00M	517.00M
EBT excluding unusual items	13.00M	212.00M	345.00M	517.00M
Income tax expense	14.00M	77.00M	110.00M	162.00M
Effective tax rate	107.69%	36.32%	31.88%	31.33%
Other operating expenses	-	-	-	-
Net income	-1.00M	135.00M	235.00M	355.00M
Net profit margin	-0.01%	1.23%	1.79%	2.83%
Earnings per share	-	-	-	-
Interest and investment income	7.00M	3.00M	11.00M	2.00M
Interest expense	-1.00M	-1.00M	-1.00M	-2.00M
Net interest expenses	6.00M	2.00M	10.00M	-
Depreciation and amortization charges	-	-	-	-
EBITDA	86.50M	289.00M	415.00M	588.00M
Gain or loss from assets sale	-	-	-	-

Ask anything