All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	10.51B	11.37B	12.82B	11.74B
Cost of goods sold	8.95B	9.67B	10.96B	9.96B
Cost of revenue	8.95B	9.67B	10.96B	9.96B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	1.24B	1.30B	1.04B	1.25B
Operating expense	1.24B	1.30B	1.43B	1.25B
Total operating expenses	10.19B	10.96B	12.39B	11.21B
Operating income	316.00M	401.00M	432.00M	535.00M
Other non operating income	3.00M	5.00M	50.00M	1.00M
EBT including unusual items	311.00M	428.00M	482.00M	530.00M
EBT excluding unusual items	311.00M	399.00M	472.00M	529.00M
Income tax expense	139.00M	106.00M	204.00M	180.00M
Effective tax rate	44.69%	24.77%	42.32%	33.96%
Other operating expenses	-	-	-	-
Net income	172.00M	322.00M	278.00M	350.00M
Net profit margin	1.64%	2.83%	2.17%	2.98%
Earnings per share	-	-	-	-
Interest and investment income	1.00M	1.00M	1.00M	3.00M
Interest expense	-9.00M	-8.00M	-11.00M	-10.00M
Net interest expenses	-8.00M	-7.00M	-10.00M	-7.00M
Depreciation and amortization charges	-	-	364.00M	-
EBITDA	414.50M	498.00M	528.00M	631.00M
Gain or loss from assets sale	-	-	-	-

Ask anything