All values in JPY	Aug 2025	Nov 2025	Feb 2026	May 2026
Revenue	10.77B	10.67B	12.22B	11.72B
Cost of goods sold	7.29B	7.22B	8.38B	7.66B
Cost of revenue	7.29B	7.22B	8.38B	7.66B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	3.10B	3.10B	2.96B	3.27B
Operating expense	3.10B	3.10B	3.43B	3.27B
Total operating expenses	10.39B	10.32B	11.81B	10.93B
Operating income	385.00M	352.00M	419.00M	792.00M
Other non operating income	9.00M	13.00M	9.00M	20.00M
EBT including unusual items	404.00M	348.00M	425.00M	808.00M
EBT excluding unusual items	393.00M	354.00M	413.00M	815.00M
Income tax expense	159.00M	136.00M	106.00M	333.00M
Effective tax rate	39.36%	39.08%	24.94%	41.21%
Other operating expenses	-	-	-	-
Net income	245.00M	212.00M	319.00M	475.00M
Net profit margin	2.27%	1.99%	2.61%	4.05%
Earnings per share	-	-	-	-
Interest and investment income	2.00M	1.00M	2.00M	1.00M
Interest expense	-11.00M	-12.00M	-12.00M	-10.00M
Net interest expenses	-9.00M	-11.00M	-10.00M	-9.00M
Depreciation and amortization charges	-	-	445.00M	-
EBITDA	501.00M	457.25M	535.25M	908.25M
Gain or loss from assets sale	-	-	-	-

Ask anything