All values in JPY	Aug 2025	Nov 2025	Feb 2026	May 2026
Revenue	3.14B	2.70B	2.70B	4.02B
Cost of goods sold	1.85B	1.92B	1.92B	2.12B
Cost of revenue	1.85B	1.92B	1.92B	2.12B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	1.73B	1.64B	1.64B	2.39B
Operating expense	1.73B	1.83B	1.83B	2.39B
Total operating expenses	3.58B	3.75B	3.75B	4.51B
Operating income	-437.00M	-1.05B	-1.05B	-483.00M
Other non operating income	6.00M	44.50M	44.50M	44.00M
EBT including unusual items	-355.00M	-1.21B	-1.21B	209.00M
EBT excluding unusual items	-435.00M	-1.01B	-1.01B	-482.00M
Income tax expense	26.00M	30.50M	30.50M	5.00M
Effective tax rate	-7.32%	-2.52%	-2.52%	2.39%
Other operating expenses	-	-	-	-
Net income	-381.00M	-1.24B	-1.24B	200.00M
Net profit margin	-12.13%	-45.93%	-45.93%	4.97%
Earnings per share	-	-	-	-
Interest and investment income	-	500.00K	500.00K	-
Interest expense	-4.00M	-3.50M	-3.50M	-6.00M
Net interest expenses	-4.00M	-3.00M	-3.00M	-6.00M
Depreciation and amortization charges	-	50.00M	50.00M	-
EBITDA	-416.00M	-1.02B	-1.02B	-458.50M
Gain or loss from assets sale	-	-	-	-

Ask anything