All values in JPY	Dec 2025	Mar 2026	Jun 2026	Sep 2026
Revenue	6.83B	7.87B	6.74B	9.59B
Cost of goods sold	5.73B	6.73B	5.73B	8.20B
Cost of revenue	5.73B	6.73B	5.73B	8.20B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	601.00M	617.00M	642.00M	783.00M
Operating expense	601.00M	793.00M	642.00M	783.00M
Total operating expenses	6.33B	7.53B	6.37B	8.98B
Operating income	506.00M	348.00M	371.00M	610.00M
Other non operating income	3.00M	2.00M	4.00M	2.00M
EBT including unusual items	521.00M	354.00M	395.00M	625.00M
EBT excluding unusual items	521.00M	354.00M	395.00M	625.00M
Income tax expense	165.00M	100.00M	119.00M	189.00M
Effective tax rate	31.67%	28.25%	30.13%	30.24%
Other operating expenses	-	65.00M	-	-
Net income	356.00M	254.00M	276.00M	436.00M
Net profit margin	5.21%	3.23%	4.10%	4.55%
Earnings per share	-	-	-	-
Interest and investment income	15.00M	3.00M	20.00M	6.00M
Interest expense	-1.00M	-1.00M	-1.00M	-2.00M
Net interest expenses	14.00M	2.00M	19.00M	4.00M
Depreciation and amortization charges	-	111.00M	-	-
EBITDA	548.25M	386.00M	409.00M	673.50M
Gain or loss from assets sale	-	-	-	-

Ask anything