All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	25.40B	32.02B	24.20B	26.29B
Cost of goods sold	23.69B	29.86B	22.52B	24.32B
Cost of revenue	23.69B	29.86B	22.52B	24.32B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	1.57B	1.62B	1.41B	1.67B
Operating expense	1.57B	1.62B	1.58B	1.67B
Total operating expenses	25.27B	31.49B	24.10B	25.98B
Operating income	130.00M	536.00M	104.00M	307.00M
Other non operating income	20.00M	4.00M	19.00M	20.00M
EBT including unusual items	148.00M	578.00M	112.00M	396.00M
EBT excluding unusual items	148.00M	578.00M	115.00M	396.00M
Income tax expense	49.00M	154.00M	42.00M	83.00M
Effective tax rate	33.11%	26.64%	37.50%	20.96%
Other operating expenses	-	-	-	-
Net income	99.00M	424.00M	70.00M	313.00M
Net profit margin	0.39%	1.32%	0.29%	1.19%
Earnings per share	-	-	-	-
Interest and investment income	10.00M	53.00M	10.00M	81.00M
Interest expense	-12.00M	-15.00M	-18.00M	-12.00M
Net interest expenses	-2.00M	38.00M	-8.00M	69.00M
Depreciation and amortization charges	-	-	172.00M	-
EBITDA	175.50M	567.75M	155.75M	358.75M
Gain or loss from assets sale	-	-	-	-

Ask anything