All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	10.70B	12.83B	11.83B	10.92B
Cost of goods sold	9.56B	11.41B	10.60B	9.74B
Cost of revenue	9.56B	11.41B	10.60B	9.74B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	1.21B	560.00M	1.10B	1.14B
Operating expense	1.21B	1.10B	1.10B	1.14B
Total operating expenses	10.78B	12.50B	11.69B	10.87B
Operating income	-74.00M	325.00M	140.00M	52.00M
Other non operating income	10.00M	14.00M	9.00M	13.00M
EBT including unusual items	-53.00M	350.00M	172.00M	80.00M
EBT excluding unusual items	-53.00M	350.00M	172.00M	80.00M
Income tax expense	13.00M	45.00M	63.00M	61.00M
Effective tax rate	-24.53%	12.86%	36.63%	76.25%
Other operating expenses	-	120.00M	-	-
Net income	-63.00M	299.00M	108.00M	23.00M
Net profit margin	-0.59%	2.33%	0.91%	0.21%
Earnings per share	-	-	-	-
Interest and investment income	11.00M	12.00M	23.00M	16.00M
Interest expense	-	-1.00M	-	-1.00M
Net interest expenses	11.00M	11.00M	23.00M	15.00M
Depreciation and amortization charges	-	414.00M	-	-
EBITDA	42.50M	442.50M	257.50M	164.00M
Gain or loss from assets sale	-	-	-	-

Ask anything