All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	9.97B	8.17B	12.48B	7.39B
Cost of goods sold	6.98B	6.36B	8.39B	5.69B
Cost of revenue	6.98B	6.36B	8.39B	5.69B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	1.81B	1.68B	1.80B	1.69B
Operating expense	1.81B	1.68B	1.90B	1.69B
Total operating expenses	8.80B	8.04B	10.29B	7.38B
Operating income	1.17B	129.00M	2.19B	6.00M
Other non operating income	13.00M	16.00M	-1.00M	19.00M
EBT including unusual items	988.00M	169.00M	2.15B	77.00M
EBT excluding unusual items	1.20B	175.00M	2.15B	77.00M
Income tax expense	500.00M	154.00M	637.00M	109.00M
Effective tax rate	50.61%	91.12%	29.60%	141.56%
Other operating expenses	-	-	-	-
Net income	488.00M	15.00M	1.52B	-32.00M
Net profit margin	4.90%	0.18%	12.14%	-0.43%
Earnings per share	-	-	-	-
Interest and investment income	47.00M	61.00M	40.00M	74.00M
Interest expense	-15.00M	-14.00M	-17.00M	-16.00M
Net interest expenses	32.00M	47.00M	23.00M	58.00M
Depreciation and amortization charges	-	-	103.00M	-
EBITDA	1.27B	228.00M	2.30B	113.25M
Gain or loss from assets sale	-	-	-	-

Ask anything