All values in JPY	Jun 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	564.00M	503.00M	548.00M	565.00M
Cost of goods sold	-	-	390.00M	360.00M
Cost of revenue	-	-	390.00M	360.00M
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	-	-	171.00M	176.00M
Operating expense	-	-	189.00M	176.00M
Total operating expenses	-	-	579.00M	536.00M
Operating income	-	-	-31.00M	29.00M
Other non operating income	-	-	-	-2.00M
EBT including unusual items	-	-	54.00M	9.00M
EBT excluding unusual items	-	-	-42.00M	9.00M
Income tax expense	-	-	-2.00M	4.00M
Effective tax rate	-	-	-3.70%	44.44%
Other operating expenses	-	-	19.00M	-
Net income	-	-	53.00M	5.00M
Net profit margin	-	-	9.67%	0.88%
Earnings per share	-	-	-	-
Interest and investment income	-	-	1.00M	1.00M
Interest expense	-	-	-12.00M	-19.00M
Net interest expenses	-	-	-11.00M	-18.00M
Depreciation and amortization charges	-	-	-	-
EBITDA	-	-	-27.25M	32.75M
Gain or loss from assets sale	-	-	-	-

Ask anything