All values in JPY	May 2025	Aug 2025	Nov 2025	Feb 2026
Revenue	8.59B	8.40B	9.04B	8.93B
Cost of goods sold	7.30B	7.24B	7.64B	7.72B
Cost of revenue	7.30B	7.24B	7.64B	7.72B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	1.02B	950.00M	983.00M	1.02B
Operating expense	1.02B	950.00M	983.00M	1.02B
Total operating expenses	8.33B	8.19B	8.62B	8.74B
Operating income	259.00M	205.00M	418.00M	189.00M
Other non operating income	44.00M	33.00M	32.00M	38.00M
EBT including unusual items	350.00M	264.00M	474.00M	230.00M
EBT excluding unusual items	344.00M	264.00M	472.00M	230.00M
Income tax expense	86.00M	84.00M	151.00M	79.00M
Effective tax rate	24.57%	31.82%	31.86%	34.35%
Other operating expenses	-	-	-	-
Net income	264.00M	180.00M	323.00M	151.00M
Net profit margin	3.07%	2.14%	3.57%	1.69%
Earnings per share	-	-	-	-
Interest and investment income	42.00M	27.00M	23.00M	10.00M
Interest expense	-1.00M	-1.00M	-1.00M	-7.00M
Net interest expenses	41.00M	26.00M	22.00M	3.00M
Depreciation and amortization charges	-	-	-	-
EBITDA	298.75M	244.75M	465.50M	228.75M
Gain or loss from assets sale	-	-	-	-

Ask anything