All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	43.43B	52.26B	45.15B	54.54B
Cost of goods sold	36.94B	44.18B	37.38B	46.55B
Cost of revenue	36.94B	44.18B	37.38B	46.55B
Research and development expenses	-	-	267.00M	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	5.00B	5.14B	6.71B	5.66B
Operating expense	5.00B	5.14B	6.98B	5.66B
Total operating expenses	41.95B	49.32B	44.36B	52.21B
Operating income	1.48B	2.94B	787.00M	2.33B
Other non operating income	62.00M	77.00M	37.00M	68.00M
EBT including unusual items	1.96B	3.25B	1.59B	2.58B
EBT excluding unusual items	1.65B	2.53B	767.00M	2.29B
Income tax expense	615.00M	1.02B	813.00M	1.02B
Effective tax rate	31.31%	31.52%	51.23%	39.43%
Other operating expenses	-	-	-	-
Net income	1.35B	2.23B	774.00M	1.46B
Net profit margin	3.11%	4.26%	1.71%	2.68%
Earnings per share	-	-	-	-
Interest and investment income	293.00M	27.00M	15.00M	22.00M
Interest expense	-92.00M	-90.00M	-167.00M	-282.00M
Net interest expenses	201.00M	-63.00M	-152.00M	-260.00M
Depreciation and amortization charges	-	-	-	-
EBITDA	1.90B	3.37B	1.23B	3.01B
Gain or loss from assets sale	-2.00M	-1.00M	-4.00M	-

Ask anything