All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	1.39B	1.96B	1.20B	1.82B
Cost of goods sold	1.01B	1.08B	859.00M	1.02B
Cost of revenue	1.01B	1.08B	859.00M	1.02B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	397.00M	428.00M	427.00M	481.00M
Operating expense	393.00M	429.00M	420.00M	481.00M
Total operating expenses	1.40B	1.50B	1.28B	1.50B
Operating income	-10.00M	459.00M	-74.00M	323.00M
Other non operating income	-5.00M	-	-1.00M	-1.00M
EBT including unusual items	-175.00M	436.00M	-99.00M	297.00M
EBT excluding unusual items	-34.00M	436.00M	-99.00M	297.00M
Income tax expense	-78.00M	152.00M	-33.00M	133.00M
Effective tax rate	44.57%	34.86%	33.33%	44.78%
Other operating expenses	-4.00M	1.00M	-7.00M	-
Net income	-97.00M	284.00M	-66.00M	164.00M
Net profit margin	-6.97%	14.46%	-5.48%	8.99%
Earnings per share	-	-	-	-
Interest and investment income	3.00M	5.00M	4.00M	5.00M
Interest expense	-22.00M	-28.00M	-28.00M	-30.00M
Net interest expenses	-19.00M	-23.00M	-24.00M	-25.00M
Depreciation and amortization charges	-	-	-	-
EBITDA	199.00M	666.00M	129.00M	531.00M
Gain or loss from assets sale	136.00M	1.00M	-	-

Ask anything