All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	2.57B	3.29B	4.06B	3.64B
Cost of goods sold	2.02B	2.52B	2.71B	2.85B
Cost of revenue	2.02B	2.52B	2.71B	2.85B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	682.00M	760.00M	772.00M	750.00M
Operating expense	682.00M	760.00M	772.00M	750.00M
Total operating expenses	2.70B	3.28B	3.48B	3.60B
Operating income	-125.00M	9.00M	576.00M	37.00M
Other non operating income	8.00M	6.00M	23.00M	8.00M
EBT including unusual items	-122.00M	44.00M	586.00M	-255.00M
EBT excluding unusual items	-122.00M	9.00M	584.00M	36.00M
Income tax expense	-10.00M	36.00M	237.00M	17.00M
Effective tax rate	8.20%	81.82%	40.44%	-6.67%
Other operating expenses	-	-	-	-
Net income	-112.00M	8.00M	349.00M	-272.00M
Net profit margin	-4.35%	0.24%	8.60%	-7.47%
Earnings per share	-	-	-	-
Interest and investment income	1.00M	-	-	-
Interest expense	-8.00M	-10.00M	-15.00M	-10.00M
Net interest expenses	-7.00M	-10.00M	-15.00M	-10.00M
Depreciation and amortization charges	-	-	-	-
EBITDA	10.50M	158.00M	711.50M	175.50M
Gain or loss from assets sale	-	-	-	-

Ask anything