All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	1.25B	1.38B	1.37B	1.48B
Cost of goods sold	1.08B	1.16B	1.20B	1.26B
Cost of revenue	1.08B	1.16B	1.20B	1.26B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	154.00M	45.00M	159.00M	163.00M
Operating expense	154.00M	160.00M	159.00M	163.00M
Total operating expenses	1.24B	1.32B	1.36B	1.42B
Operating income	8.00M	59.00M	13.00M	60.00M
Other non operating income	64.00M	41.00M	11.00M	28.00M
EBT including unusual items	61.00M	87.00M	11.00M	70.00M
EBT excluding unusual items	61.00M	87.00M	11.00M	70.00M
Income tax expense	26.00M	30.00M	5.00M	25.00M
Effective tax rate	42.62%	34.48%	45.45%	35.71%
Other operating expenses	-	107.00M	-	-
Net income	35.00M	57.00M	6.00M	45.00M
Net profit margin	2.81%	4.14%	0.44%	3.03%
Earnings per share	-	-	-	-
Interest and investment income	1.00M	-	1.00M	-
Interest expense	-12.00M	-13.00M	-14.00M	-18.00M
Net interest expenses	-11.00M	-13.00M	-13.00M	-18.00M
Depreciation and amortization charges	-	8.00M	-	-
EBITDA	37.25M	102.25M	56.25M	112.50M
Gain or loss from assets sale	-	-	-	-

Ask anything