All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	2.65B	2.25B	2.23B	2.30B
Cost of goods sold	1.77B	1.61B	1.69B	1.67B
Cost of revenue	1.77B	1.61B	1.69B	1.67B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	644.00M	500.00M	557.00M	518.00M
Operating expense	644.00M	500.00M	557.00M	518.00M
Total operating expenses	2.41B	2.11B	2.24B	2.19B
Operating income	235.00M	134.00M	-14.00M	106.00M
Other non operating income	-1.00M	-8.00M	10.00M	-1.00M
EBT including unusual items	219.00M	123.00M	-9.00M	99.00M
EBT excluding unusual items	231.00M	123.00M	-8.00M	104.00M
Income tax expense	86.00M	71.00M	26.00M	22.00M
Effective tax rate	39.27%	57.72%	-288.89%	22.22%
Other operating expenses	-	-	-	-
Net income	133.00M	52.00M	-35.00M	77.00M
Net profit margin	5.02%	2.32%	-1.57%	3.35%
Earnings per share	-	-	-	-
Interest and investment income	3.00M	-	-	3.00M
Interest expense	-5.00M	-3.00M	-4.00M	-4.00M
Net interest expenses	-2.00M	-3.00M	-4.00M	-1.00M
Depreciation and amortization charges	-	-	-	-
EBITDA	277.75M	176.75M	41.50M	148.75M
Gain or loss from assets sale	-	-	-	-

Ask anything