All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	8.42B	8.78B	9.13B	9.48B
Cost of goods sold	6.62B	6.79B	6.93B	7.11B
Cost of revenue	6.62B	6.79B	6.93B	7.11B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	1.40B	530.00M	1.45B	1.58B
Operating expense	1.41B	1.49B	1.45B	1.58B
Total operating expenses	8.03B	8.28B	8.38B	8.69B
Operating income	382.00M	502.00M	750.00M	785.00M
Other non operating income	5.00M	-6.00M	4.00M	6.00M
EBT including unusual items	388.00M	450.00M	751.00M	823.00M
EBT excluding unusual items	388.00M	506.00M	751.00M	787.00M
Income tax expense	141.00M	161.00M	264.00M	241.00M
Effective tax rate	36.34%	35.78%	35.15%	29.28%
Other operating expenses	-	953.00M	-	-
Net income	247.00M	289.00M	487.00M	582.00M
Net profit margin	2.93%	3.29%	5.33%	6.14%
Earnings per share	-	-	-	-
Interest and investment income	-	3.00M	-	-
Interest expense	-4.00M	-4.00M	-7.00M	-7.00M
Net interest expenses	-4.00M	-1.00M	-7.00M	-7.00M
Depreciation and amortization charges	-	-	-	-
EBITDA	449.75M	563.00M	811.00M	841.00M
Gain or loss from assets sale	-	-	-	-

Ask anything