All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	1.49B	1.24B	1.27B	1.31B
Cost of goods sold	214.00M	231.00M	248.00M	203.00M
Cost of revenue	214.00M	231.00M	248.00M	203.00M
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	1.00B	820.00M	1.27B	891.00M
Operating expense	1.00B	820.00M	1.27B	891.00M
Total operating expenses	1.22B	1.05B	1.52B	1.09B
Operating income	275.00M	191.00M	-251.00M	213.00M
Other non operating income	-1.00M	1.00M	-4.00M	1.00M
EBT including unusual items	275.00M	191.00M	-252.00M	236.00M
EBT excluding unusual items	275.00M	191.00M	-252.00M	212.00M
Income tax expense	69.00M	-12.00M	-76.00M	73.00M
Effective tax rate	25.09%	-6.28%	30.16%	30.93%
Other operating expenses	-	-8.00M	-	-
Net income	206.00M	203.00M	-176.00M	163.00M
Net profit margin	13.81%	16.34%	-13.86%	12.47%
Earnings per share	-	-	-	-
Interest and investment income	3.00M	-	4.00M	-
Interest expense	-2.00M	-1.00M	-1.00M	-2.00M
Net interest expenses	1.00M	-1.00M	3.00M	-2.00M
Depreciation and amortization charges	-	8.00M	-	-
EBITDA	296.00M	216.75M	-225.25M	240.50M
Gain or loss from assets sale	-	-	-	-

Ask anything