All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	1.06B	1.28B	1.38B	1.16B
Cost of goods sold	855.00M	1.04B	1.12B	932.00M
Cost of revenue	855.00M	1.04B	1.12B	932.00M
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	190.00M	193.00M	174.00M	177.00M
Operating expense	190.00M	193.00M	202.00M	177.00M
Total operating expenses	1.04B	1.23B	1.32B	1.11B
Operating income	14.00M	49.00M	57.00M	49.00M
Other non operating income	-	2.00M	-	-2.00M
EBT including unusual items	14.00M	51.00M	57.00M	47.00M
EBT excluding unusual items	14.00M	51.00M	57.00M	47.00M
Income tax expense	-1.00M	11.00M	9.00M	11.00M
Effective tax rate	-7.14%	21.57%	15.79%	23.40%
Other operating expenses	-	-	-	-
Net income	15.00M	40.00M	48.00M	36.00M
Net profit margin	1.42%	3.12%	3.49%	3.11%
Earnings per share	-	-	-	-
Interest and investment income	-	-	-	-
Interest expense	-	-	-	-
Net interest expenses	-	-	-	-
Depreciation and amortization charges	-	-	28.00M	-
EBITDA	18.50M	54.25M	64.25M	56.25M
Gain or loss from assets sale	-	-	-	-

Ask anything