All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	1.16B	1.18B	1.71B	1.27B
Cost of goods sold	2.00M	-1.00M	377.00M	37.00M
Cost of revenue	2.00M	-1.00M	377.00M	37.00M
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	995.00M	1.02B	1.15B	1.03B
Operating expense	995.00M	1.02B	1.15B	1.03B
Total operating expenses	997.00M	1.02B	1.52B	1.06B
Operating income	162.00M	156.00M	189.00M	206.00M
Other non operating income	4.00M	-	1.00M	-1.00M
EBT including unusual items	158.00M	147.00M	195.00M	202.00M
EBT excluding unusual items	171.00M	160.00M	189.00M	206.00M
Income tax expense	52.00M	69.00M	36.00M	62.00M
Effective tax rate	32.91%	46.94%	18.46%	30.69%
Other operating expenses	-	-	-	-
Net income	111.00M	80.00M	157.00M	135.00M
Net profit margin	9.58%	6.78%	9.17%	10.64%
Earnings per share	-	-	-	-
Interest and investment income	1.00M	-	1.00M	-
Interest expense	-	-	-1.00M	-
Net interest expenses	1.00M	-	-	-
Depreciation and amortization charges	-	-	-	-
EBITDA	183.00M	181.00M	209.75M	226.75M
Gain or loss from assets sale	-	-	-	-

Ask anything