All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	2.57B	2.71B	2.82B	2.86B
Cost of goods sold	651.00M	621.00M	660.00M	664.00M
Cost of revenue	651.00M	621.00M	660.00M	664.00M
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	1.80B	1.88B	1.95B	2.03B
Operating expense	1.80B	1.88B	1.95B	2.03B
Total operating expenses	2.45B	2.50B	2.61B	2.69B
Operating income	115.00M	210.00M	206.00M	173.00M
Other non operating income	-1.00M	4.00M	2.00M	1.00M
EBT including unusual items	101.00M	203.00M	208.00M	130.00M
EBT excluding unusual items	116.00M	213.00M	208.00M	173.00M
Income tax expense	43.00M	82.00M	79.00M	24.00M
Effective tax rate	42.57%	40.39%	37.98%	18.46%
Other operating expenses	-	-	-	-
Net income	54.00M	114.00M	120.00M	104.00M
Net profit margin	2.10%	4.20%	4.26%	3.63%
Earnings per share	-	-	-	-
Interest and investment income	2.00M	-	2.00M	-
Interest expense	-	-1.00M	-2.00M	-1.00M
Net interest expenses	2.00M	-1.00M	-	-1.00M
Depreciation and amortization charges	-	-	-	-
EBITDA	201.75M	313.00M	292.75M	283.00M
Gain or loss from assets sale	-	-	-	-

Ask anything