All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	26.84B	28.44B	30.28B	29.66B
Cost of goods sold	24.30B	25.69B	27.17B	27.15B
Cost of revenue	24.30B	25.69B	27.17B	27.15B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	2.16B	2.25B	2.07B	2.42B
Operating expense	2.16B	2.25B	2.04B	2.42B
Total operating expenses	26.46B	27.94B	29.20B	29.57B
Operating income	382.00M	509.00M	1.08B	87.00M
Other non operating income	9.00M	-38.00M	151.00M	40.00M
EBT including unusual items	729.00M	561.00M	740.00M	-14.00M
EBT excluding unusual items	391.00M	509.00M	1.18B	-16.00M
Income tax expense	127.00M	141.00M	270.00M	140.00M
Effective tax rate	17.42%	25.13%	36.49%	-1,000.00%
Other operating expenses	-	-	-	-
Net income	602.00M	420.00M	470.00M	-154.00M
Net profit margin	2.24%	1.48%	1.55%	-0.52%
Earnings per share	-	-	-	-
Interest and investment income	50.00M	82.00M	20.00M	49.00M
Interest expense	-221.00M	-207.00M	-212.00M	-188.00M
Net interest expenses	-171.00M	-125.00M	-192.00M	-139.00M
Depreciation and amortization charges	-	-	304.00M	-
EBITDA	1.49B	1.72B	2.20B	1.21B
Gain or loss from assets sale	-	-	-	-

Ask anything