All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	13.31B	14.45B	15.38B	14.39B
Cost of goods sold	11.71B	12.57B	13.37B	12.70B
Cost of revenue	11.71B	12.57B	13.37B	12.70B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	1.26B	1.37B	1.29B	1.34B
Operating expense	1.26B	1.37B	1.45B	1.34B
Total operating expenses	12.96B	13.94B	14.82B	14.04B
Operating income	344.00M	511.50M	556.00M	354.00M
Other non operating income	34.00M	45.50M	130.00M	36.00M
EBT including unusual items	379.00M	291.50M	-265.00M	490.00M
EBT excluding unusual items	439.00M	650.50M	695.00M	491.00M
Income tax expense	237.00M	316.50M	397.00M	149.00M
Effective tax rate	62.53%	108.58%	-149.81%	30.41%
Other operating expenses	-	-	27.00M	-
Net income	118.00M	-67.00M	-718.00M	306.00M
Net profit margin	0.89%	-0.46%	-4.67%	2.13%
Earnings per share	-	-	-	-
Interest and investment income	9.00M	41.00M	8.00M	73.00M
Interest expense	-21.00M	-29.00M	-37.00M	-33.00M
Net interest expenses	-12.00M	12.00M	-29.00M	40.00M
Depreciation and amortization charges	-	-	133.00M	-
EBITDA	1.06B	-	1.29B	1.08B
Gain or loss from assets sale	-	-	-	-

Ask anything