All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	21.60B	20.70B	23.89B	21.50B
Cost of goods sold	19.56B	18.47B	21.45B	19.31B
Cost of revenue	19.56B	18.47B	21.45B	19.31B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	1.54B	1.40B	1.60B	1.62B
Operating expense	1.58B	1.44B	1.62B	1.66B
Total operating expenses	21.14B	19.91B	23.07B	20.97B
Operating income	457.00M	786.00M	820.00M	521.00M
Other non operating income	23.00M	42.00M	-18.00M	39.00M
EBT including unusual items	1.45B	1.00B	586.00M	650.00M
EBT excluding unusual items	463.00M	991.00M	734.00M	739.00M
Income tax expense	261.00M	375.00M	-280.00M	243.00M
Effective tax rate	18.04%	37.50%	-47.78%	37.38%
Other operating expenses	-	-	31.00M	-
Net income	1.18B	619.00M	872.00M	396.00M
Net profit margin	5.46%	2.99%	3.65%	1.84%
Earnings per share	-	-	-	-
Interest and investment income	23.00M	53.00M	29.00M	56.00M
Interest expense	-26.00M	-23.00M	-34.00M	-41.00M
Net interest expenses	-3.00M	30.00M	-5.00M	15.00M
Depreciation and amortization charges	37.00M	39.00M	39.00M	37.00M
EBITDA	1.31B	1.55B	1.47B	1.27B
Gain or loss from assets sale	-819.00M	-8.00M	30.00M	4.00M

Ask anything