All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	165.56B	173.05B	175.39B	175.61B
Cost of goods sold	153.46B	160.25B	162.78B	164.20B
Cost of revenue	153.46B	160.25B	162.78B	164.20B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	7.68B	7.84B	4.61B	7.76B
Operating expense	7.68B	7.84B	7.47B	7.76B
Total operating expenses	161.14B	168.09B	170.25B	171.96B
Operating income	4.42B	4.96B	5.14B	3.65B
Other non operating income	40.00M	-179.00M	361.00M	183.00M
EBT including unusual items	5.37B	6.20B	5.77B	4.10B
EBT excluding unusual items	4.89B	6.19B	6.05B	4.24B
Income tax expense	959.00M	1.42B	472.00M	1.52B
Effective tax rate	17.87%	-	8.19%	36.93%
Other operating expenses	-	-	810.00M	-
Net income	3.78B	4.53B	5.11B	2.47B
Net profit margin	2.28%	-	2.91%	1.41%
Earnings per share	-	-	-	-
Interest and investment income	146.00M	346.00M	153.00M	428.00M
Interest expense	-192.00M	-172.00M	-359.00M	-250.00M
Net interest expenses	-46.00M	174.00M	-206.00M	178.00M
Depreciation and amortization charges	-	-	2.04B	-
EBITDA	9.83B	11.53B	11.06B	9.56B
Gain or loss from assets sale	-	-	-	-

Ask anything