All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	26.59B	27.04B	27.12B	27.28B
Cost of goods sold	21.66B	22.08B	22.06B	22.06B
Cost of revenue	21.66B	22.08B	22.06B	22.06B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	3.84B	4.48B	3.19B	4.52B
Operating expense	3.84B	4.48B	3.56B	4.52B
Total operating expenses	25.51B	26.56B	25.62B	26.58B
Operating income	1.08B	478.00M	1.50B	709.00M
Other non operating income	159.00M	-33.00M	-56.00M	-44.00M
EBT including unusual items	446.00M	752.00M	-127.00M	989.00M
EBT excluding unusual items	627.00M	783.00M	1.64B	988.00M
Income tax expense	253.00M	167.00M	880.00M	335.00M
Effective tax rate	56.73%	22.21%	-692.91%	33.87%
Other operating expenses	-	-	366.00M	-
Net income	182.00M	442.00M	-1.26B	437.00M
Net profit margin	0.68%	1.63%	-4.66%	1.60%
Earnings per share	-	-	-	-
Interest and investment income	34.00M	36.00M	33.00M	35.00M
Interest expense	-265.00M	-302.00M	-303.00M	-299.00M
Net interest expenses	-231.00M	-266.00M	-270.00M	-264.00M
Depreciation and amortization charges	-	-	-	-
EBITDA	2.03B	1.58B	2.78B	1.77B
Gain or loss from assets sale	180.00M	31.00M	1.77B	-

Ask anything