All values in JPY	Dec 2025	Mar 2026	Jun 2026	Sep 2026
Revenue	7.24B	7.24B	8.08B	8.08B
Cost of goods sold	-5.49B	-5.49B	8.51B	8.51B
Cost of revenue	-5.49B	-5.49B	8.51B	8.51B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	11.14B	11.14B	-	-
Operating expense	11.31B	11.31B	-2.50M	-2.50M
Total operating expenses	5.82B	5.82B	8.50B	8.50B
Operating income	1.41B	1.41B	-429.00M	-429.00M
Other non operating income	3.00M	3.00M	-22.50M	-22.50M
EBT including unusual items	1.38B	1.38B	-472.50M	-472.50M
EBT excluding unusual items	1.40B	1.40B	-472.50M	-472.50M
Income tax expense	335.00M	335.00M	16.50M	16.50M
Effective tax rate	24.19%	24.19%	-3.49%	-3.49%
Other operating expenses	11.50M	11.50M	-	-
Net income	1.05B	1.05B	-484.50M	-484.50M
Net profit margin	14.56%	14.56%	-6.00%	-6.00%
Earnings per share	-	-	-	-
Interest and investment income	-	-	1.00M	1.00M
Interest expense	-18.50M	-18.50M	-22.50M	-22.50M
Net interest expenses	-18.50M	-18.50M	-21.50M	-21.50M
Depreciation and amortization charges	160.00M	160.00M	-	-
EBITDA	1.49B	1.49B	-349.00M	-349.00M
Gain or loss from assets sale	-	-	-	-

Ask anything