All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	754.00M	916.00M	836.00M	693.00M
Cost of goods sold	457.00M	538.00M	501.00M	404.00M
Cost of revenue	457.00M	538.00M	501.00M	404.00M
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	307.00M	366.00M	338.00M	314.00M
Operating expense	307.00M	366.00M	338.00M	314.00M
Total operating expenses	764.00M	904.00M	839.00M	718.00M
Operating income	-10.00M	12.00M	-3.00M	-25.00M
Other non operating income	-6.00M	1.00M	-21.00M	1.00M
EBT including unusual items	-22.00M	11.00M	-288.00M	-240.00M
EBT excluding unusual items	-17.00M	13.00M	-23.00M	-24.00M
Income tax expense	1.00M	2.00M	1.00M	1.00M
Effective tax rate	-4.55%	18.18%	-0.35%	-0.42%
Other operating expenses	-	-	-	-
Net income	-23.00M	9.00M	-289.00M	-241.00M
Net profit margin	-3.05%	0.98%	-34.57%	-34.78%
Earnings per share	-	-	-	-
Interest and investment income	-	-	1.00M	-
Interest expense	-2.00M	-2.00M	-	-
Net interest expenses	-2.00M	-2.00M	1.00M	-
Depreciation and amortization charges	-	-	-	-
EBITDA	-500.00K	21.50M	6.50M	-
Gain or loss from assets sale	-	-	-	-

Ask anything