All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	3.32B	4.37B	4.31B	3.97B
Cost of goods sold	2.00B	2.53B	2.69B	2.32B
Cost of revenue	2.00B	2.53B	2.69B	2.32B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	1.21B	1.34B	1.30B	1.39B
Operating expense	1.21B	1.34B	1.30B	1.39B
Total operating expenses	3.21B	3.87B	4.00B	3.71B
Operating income	118.00M	500.00M	315.00M	263.00M
Other non operating income	12.00M	3.00M	4.00M	4.00M
EBT including unusual items	122.00M	510.00M	336.00M	273.00M
EBT excluding unusual items	123.00M	510.00M	337.00M	273.00M
Income tax expense	49.00M	161.00M	72.00M	92.00M
Effective tax rate	40.16%	31.57%	21.43%	33.70%
Other operating expenses	-	-	-	-
Net income	73.00M	349.00M	264.00M	181.00M
Net profit margin	2.20%	7.99%	6.12%	4.56%
Earnings per share	-	-	-	-
Interest and investment income	2.00M	-	3.00M	-
Interest expense	-1.00M	-	-	-
Net interest expenses	1.00M	-	3.00M	-
Depreciation and amortization charges	-	-	-	-
EBITDA	206.50M	575.75M	409.75M	357.75M
Gain or loss from assets sale	-	-	-	-

Ask anything