All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	7.40B	10.68B	6.35B	9.04B
Cost of goods sold	3.22B	4.79B	2.79B	3.71B
Cost of revenue	3.22B	4.79B	2.79B	3.71B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	4.14B	4.57B	2.68B	4.55B
Operating expense	4.12B	4.57B	3.81B	4.54B
Total operating expenses	7.34B	9.35B	6.60B	8.25B
Operating income	57.00M	1.33B	-250.00M	791.00M
Other non operating income	1.00M	-	4.00M	-1.00M
EBT including unusual items	47.00M	1.32B	-260.00M	776.00M
EBT excluding unusual items	47.00M	1.32B	-256.00M	776.00M
Income tax expense	16.00M	457.00M	-11.00M	276.00M
Effective tax rate	34.04%	34.59%	4.23%	35.57%
Other operating expenses	-17.00M	-3.00M	21.00M	-1.00M
Net income	31.00M	864.00M	-249.00M	500.00M
Net profit margin	0.42%	8.09%	-3.92%	5.53%
Earnings per share	-	-	-	-
Interest and investment income	2.00M	-	4.00M	-
Interest expense	-13.00M	-12.00M	-14.00M	-14.00M
Net interest expenses	-11.00M	-12.00M	-10.00M	-14.00M
Depreciation and amortization charges	-	-	1.11B	-
EBITDA	334.00M	1.61B	29.00M	1.07B
Gain or loss from assets sale	-	-	4.00M	-

Ask anything